SAN DIEGO--(BUSINESS WIRE)--
      Innovative Industrial Properties, Inc. (NYSE: IIPR) (the "Company")
      announced today results for the quarter ended September 30, 2017, the
      third full quarter since the Company commenced real estate operations
      and completed its initial public offering in December 2016.
    
Third Quarter 2017 Highlights
Financial Results and Financing Activity
- 
        The Company generated total revenues of approximately $1.6 million in
        the quarter, reflecting the rent paid by tenants PharmaCann LLC
        ("PharmaCann") and Holistic Industries LLC ("Holistic") at the
        Company's medical-use cannabis cultivation facilities located in New
        York and Maryland (the "Maryland Property"), respectively.
      
 - 
        The Company recorded net income of $334,000 for the quarter, or $0.09
        per basic and diluted share, and adjusted fund from operations
        ("AFFO") of $724,000, or $0.21 per diluted share.
      
 - 
        The Company paid its second consecutive quarterly dividend of $0.15
        per share on October 13, 2017, to stockholders of record as of
        September 29, 2017.
      
 - 
        Subsequent to the end of the quarter, the Company issued 600,000
        shares of 9.0% Series A Cumulative Redeemable Preferred Stock (the
        "Series A Preferred Stock"), raising $15.0 million in gross proceeds.
      
 
Portfolio Update and Acquisition Activity
- 
        The Company increased its total investment in the Maryland Property to
        approximately $16.9 million, resulting in an adjustment to Holistic's
        base rent at the Maryland Property to approximately $2.6 million per
        year.
      
 - 
        In August 2017, Holistic received final approvals from the Maryland
        Medical Cannabis Commission for both cultivation and processing of
        medical-use cannabis, and also received provisional approval for
        dispensing medical cannabis.
      
 - 
        Subsequent to the end of the quarter, the Company acquired two
        medical-use cannabis cultivation facilities in sale-leaseback
        transactions with subsidiaries of Vireo Health, LLC ("Vireo") in New
        York and Minnesota for an aggregate consideration of $8.4 million,
        which includes a $1.0 million tenant improvement allowance available
        in each transaction for additional improvements at each property.
      
 
Portfolio Update, Acquisition Activity and Pipeline
Portfolio Update
      On August 1, 2017, the Company paid an additional $3.0 million to the
      seller upon the seller's completion of the development milestones at the
      Company's Maryland Property located at 9220 Alaking Court in Capitol
      Heights, Maryland, which was under development when the Company acquired
      the Maryland Property in May 2017. On October 2, 2017, the Company also
      funded Holistic's request for reimbursement of $5.9 million in tenant
      improvements at the Maryland Property, in accordance with its lease with
      Holistic. After funding the tenant improvements, the Company's total
      investment in the Maryland Property was approximately $16.9 million
      (excluding transaction costs), and, effective as of October 1, 2017,
      Holistic's annualized base rent was approximately $2.6 million (in
      excess of 15% of the Company's total investment), or approximately
      $213,760 per month, of which $187,500 is subject to annual escalations
      of 3.25% for the remaining period of the initial 16-year lease term.
    
Acquisition Activity
      Subsequent to the end of the quarter, on October 23, 2017, the Company
      acquired a property in New York for approximately $3.4 million
      (excluding transaction costs) in a sale-leaseback transaction, and
      concurrently entered into a triple-net lease for the entire property
      with a subsidiary of Vireo to operate a medical-use cannabis cultivation
      and processing facility. Vireo and its subsidiaries operate one
      cultivation and processing facility and four registered medical-use
      cannabis dispensaries in Minnesota, and one cultivation and processing
      facility and four registered medical-use cannabis dispensaries in New
      York, and are provisionally approved to cultivate and process
      medical-use cannabis in Pennsylvania. The tenant is responsible for
      paying all structural repairs, maintenance expenses, insurance and taxes
      related to the property, and the lease provides that the Company will
      fund up to $1.0 million as reimbursement for future tenant improvements
      at the property. The initial annualized base rent for the property is
      $660,000, or 15% of the sum of the purchase price and the tenant
      improvement allowance made available for the property, and subject to
      annual increases at a rate of 3.5%. The Company also receives a property
      management fee under the lease equal to 1.5% of the then-current base
      rent throughout the term. The initial lease term is 15 years, with two
      options to extend the term of the lease for two additional five-year
      periods.
    
      Also subsequent to the end of the quarter, on November 8, 2017, the
      Company acquired a property in Minnesota for approximately $3.0 million
      (excluding transaction costs) in a sale-leaseback transaction. Upon the
      closing, the Company entered into a triple-net lease for the entire
      property with another subsidiary of Vireo to operate a medical-use
      cannabis cultivation and processing facility. The tenant is responsible
      for paying all structural repairs, maintenance expenses, insurance and
      taxes related to the property, and the lease provides that the Company
      will fund up to $1.0 million as reimbursement for future tenant
      improvements at the property. The initial annual base rent for the
      property is $600,000, or 15% of the sum of the purchase price and the
      tenant improvement allowance made available for the property, and
      subject to annual increases at a rate of 3.5%. The Company also receives
      a property management fee under the lease equal to 1.5% of the
      then-current base rent throughout the term. The initial lease term is 15
      years, with two options to extend the term of the lease for two
      additional five-year periods.
    
Pipeline
      As of November 8, 2017, the Company had identified and was in various
      stages of reviewing approximately $100 million of potential properties
      for acquisition, which amount is estimated based on sellers' asking
      prices for the properties, ongoing negotiations with sellers, the
      Company's assessment of the values of such properties after taking into
      account the current and expected lease revenue, operating history, age
      and condition of the property, and other relevant factors. The Company
      cannot provide assurances that it will complete the purchase of the
      properties in the Company's pipeline on the terms described herein, or
      at all.
    
Financing Activity
      Subsequent to the end of the quarter, on October 19, 2017, the Company
      completed an underwritten public offering of 600,000 shares of Series A
      Preferred Stock at a price to the public of $25.00 per share, resulting
      in gross proceeds of $15.0 million. Dividends on the Series A Preferred
      Stock are payable quarterly in arrears on or about the 15th day of
      January, April, July and October of each year, with the first dividend
      scheduled to be paid on January 16, 2018. The Series A Preferred Stock
      ranks senior to the Company's common stock with respect to dividend
      rights and rights upon the Company's liquidation, dissolution or winding
      up. The Series A Preferred Stock has no stated maturity date and is not
      subject to mandatory redemption or any sinking fund. Generally, the
      Company is not permitted to redeem the Series A Preferred Stock prior to
      October 19, 2022, except in limited circumstances relating to the
      Company's ability to qualify as a REIT and in certain other
      circumstances related to a change of control (as defined in the articles
      supplementary for the Series A Preferred Stock). The Company expects to
      use the net proceeds to invest in specialized industrial real estate
      assets that support the regulated medical-use cannabis cultivation and
      processing industry and for general corporate purposes.
    
Financial Results
      The Company generated total revenues of approximately $1.6 million for
      the three months ended September 30, 2017, and total revenues of
      approximately $4.1 million for the nine months ended September 30, 2017,
      reflecting the rent paid by PharmaCann at the Company's medical-use
      cannabis cultivation facility located in New York (the "PharmaCann
      Property") and rent paid by Holistic at the Maryland Property. Base rent
      under the lease with Holistic for the Maryland Property was subject to
      an initial rent abatement of three months, which expired on August 26,
      2017. The Company began real estate operations after closing its initial
      public offering and purchasing the PharmaCann Property in December 2016.
    
      For the three months ended September 30, 2017, the Company recorded net
      income and net income per basic and diluted share of $334,000 and $0.09,
      respectively; funds from operations ("FFO") and FFO per diluted share of
      $551,000 and $0.16, respectively; and AFFO and AFFO per diluted share of
      $724,000 and $0.21, respectively.
    
      For the nine months ended September 30, 2017, the Company recorded a net
      loss and net loss per basic and diluted share of ($679,000) and ($0.21),
      respectively; FFO and FFO per basic share of ($126,000) and ($0.04),
      respectively; and AFFO and AFFO per diluted share of approximately $1.5
      million and $0.44, respectively.
    
      FFO and AFFO are supplemental non-GAAP financial measures used in the
      real estate industry to measure and compare the operating performance of
      real estate companies. A complete reconciliation containing adjustments
      from GAAP net loss available to common stockholders to FFO and AFFO and
      definitions of terms are included at the end of this release.
    
Teleconference and Webcast
      Innovative Industrial Properties, Inc. will not be conducting a
      conference call to discuss its third quarter 2017 earnings results, but
      does expect to conduct a conference call to discuss its fourth quarter
      and full-year 2017 earnings results.
    
About Innovative Industrial Properties
      Innovative Industrial Properties, Inc. is a self-advised Maryland
      corporation focused on the acquisition, ownership and management of
      specialized industrial properties leased to experienced, state-licensed
      operators for their regulated medical-use cannabis facilities.
      Innovative Industrial Properties, Inc. intends to elect to be taxed as a
      real estate investment trust. Additional information is available at www.innovativeindustrialproperties.com.
    
This press release contains statements that the Company believes to
      be "forward-looking statements" within the meaning of the safe harbor
      provisions of the Private Securities Litigation Reform Act of 1995. All
      statements other than historical facts are forward-looking statements.
      When used in this press release, words such as the Company "expects,"
      "intends," "plans," "estimates," "anticipates," "believes" or "should"
      or the negative thereof or similar terminology are generally intended to
      identify forward-looking statements. Such forward-looking statements are
      subject to risks and uncertainties that could cause actual results to
      differ materially from those expressed in, or implied by, such
      statements.Investors should not place undue reliance upon
      forward-looking statements.The Company disclaims any obligation
      to update or revise any forward-looking statements, whether as a result
      of new information, future events or otherwise.
 | 
           
         | 
           
         | 
           
         |  |  | 
           
         | 
           
         | 
           
         |  |  | 
INNOVATIVE INDUSTRIAL PROPERTIES, INC. 
             
           CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) 
            (In thousands, except share and per share amounts)
            | 
 |  |  |  |  |  |  |  |  |  | 
           
         | 
| Assets |  |  |  |  | September 30, 2017  |  |  |  |  | December 31, 2016  | 
| 
          Real estate, at cost:
         |  |  |  |  |  |  |  |  |  |  | 
| 
          Land
         |  |  |  | 
          $
         | 
          10,385
         |  |  |  |  | 
          $
         | 
          7,600
         |  | 
| 
          Buildings and improvements
         |  |  |  |  | 
          30,885
         |  |  |  |  |  | 
          22,475
         |  | 
| 
          Tenant improvements
         |  |  |  |  | 
          5,901
         | 
           
         |  |  |  |  | 
            —
            | 
           
         | 
| 
          Total real estate, at cost
         |  |  |  |  | 
          47,171
         |  |  |  |  |  | 
          30,075
         |  | 
| 
          Less accumulated depreciation
         |  |  |  |  | 
          (579
         | 
          )
         |  |  |  |  | 
          (27
         | 
          )
         | 
| 
          Net real estate held for investment
         |  |  |  |  | 
          46,592
         |  |  |  |  |  | 
          30,048
         |  | 
| 
          Cash and cash equivalents
         |  |  |  |  | 
          22,204
         |  |  |  |  |  | 
          33,003
         |  | 
| 
          Prepaid insurance and other assets, net
         |  |  |  |  | 
          1,347
         | 
           
         |  |  |  |  | 
          276
         | 
           
         | 
| 
          Total assets
         |  |  |  | 
          $
         | 
          70,143
         | 
           
         |  |  |  | 
          $
         | 
          63,327
         | 
           
         | 
| Liabilities and stockholders' equity |  |  |  |  |  |  |  |  |  |  | 
| 
          Tenant improvements payable
         |  |  |  | 
          $
         | 
          5,900
         |  |  |  |  | 
          $
         | 
            —
            |  | 
| 
          Accounts payable and accrued expenses
         |  |  |  |  | 
          608
         |  |  |  |  |  | 
          70
         |  | 
| 
          Dividends payable
         |  |  |  |  | 
          525
         |  |  |  |  |  | 
          —
         |  | 
| 
          Offering cost liability
         |  |  |  |  | 
          190
         |  |  |  |  |  | 
          276
         |  | 
| 
          Rents received in advance and tenant security deposits
         |  |  |  | 
           
         | 
          2,960
         | 
           
         |  |  |  |  | 
          2,542
         | 
           
         | 
| 
          Total liabilities
         |  |  |  | 
           
         | 
          10,183
         | 
           
         |  |  |  |  | 
          2,888
         | 
           
         | 
| 
          Stockholders' equity:
         |  |  |  |  |  |  |  |  |  |  | 
| 
          Preferred stock, par value $0.001 per share, 50,000,000 shares
          authorized, no shares issued and outstanding as of September 30,
          2017 and December 31, 2016
         |  |  |  |  | 
          —
         |  |  |  |  |  | 
          —
         |  | 
| 
          Common stock, par value $0.001 per share, 50,000,000 shares and no
          shares authorized, and 3,501,147 shares and no shares issued and
          outstanding as of September 30, 2017 and December 31, 2016,
          respectively
         |  |  |  |  | 
          4
         |  |  |  |  |  | 
          —
         |  | 
| 
          Class A common stock, par value $0.001 per share, no shares and
          49,000,000 shares authorized, and no shares and 3,416,508 shares
          issued and outstanding as of September 30, 2017 and December 31,
          2016, respectively
         |  |  |  |  | 
          —
         |  |  |  |  |  | 
          3
         |  | 
| 
          Class B common stock, par value $0.001 per share, no shares and
          1,000,000 shares authorized, and no shares issued and outstanding as
          of September 30, 2017 and December 31, 2016, respectively
         |  |  |  |  | 
          —
         |  |  |  |  |  | 
          —
         |  | 
| 
          Additional paid-in capital
         |  |  |  |  | 
          65,027
         |  |  |  |  |  | 
          64,828
         |  | 
| 
          Accumulated deficit
         |  |  |  |  | 
          (5,071
         | 
          )
         |  |  |  |  | 
          (4,392
         | 
          )
         | 
| 
          Total stockholders' equity
         |  |  |  |  | 
          59,960
         | 
           
         |  |  |  |  | 
          60,439
         | 
           
         | 
| 
          Total liabilities and stockholders' equity
         |  |  |  | 
          $
         | 
          70,143
         | 
           
         |  |  |  | 
          $
         | 
          63,327
         | 
           
         | 
 |  |  |  |  |  |  |  |  |  | 
           
         | 
 |  |  |  |  |  |  |  |  |  | 
           
         | 
 | 
           
         | 
           
         | 
           
         |  |  | 
           
         | 
           
         | 
           
         |  |  | 
INNOVATIVE INDUSTRIAL PROPERTIES, INC. 
             
           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS For the Three and Nine Months Ended September 30, 2017 (Unaudited) 
            (In thousands, except share and per share amounts)
            | 
 |  |  |  |  |  |  |  |  |  | 
           
         | 
 |  |  |  |  | For the Three Months Ended September 30, 2017  |  |  |  |  | For the Nine Months Ended September 30, 2017  | 
| 
          Revenues:
         |  |  |  |  |  |  |  |  |  |  | 
| 
          Rental
         |  |  |  | 
          $
         | 
          1,495
         |  |  |  | 
          $
         | 
          4,074
         |  | 
| 
          Tenant reimbursements
         |  |  |  |  | 
          64
         |  |  |  |  | 
          64
         | 
           
         | 
| 
          Total revenues
         |  |  |  |  | 
          1,559
         |  |  |  |  | 
            4,138
            | 
           
         | 
| 
          Expenses:
         |  |  |  |  |  |  |  |  |  |  | 
| 
          Property expenses
         |  |  |  |  | 
          64
         |  |  |  |  | 
          64
         |  | 
| 
          General and administrative
         |  |  |  |  | 
          983
         |  |  |  |  | 
          4,204
         |  | 
| 
          Severance
         |  |  |  |  | 
          —
         |  |  |  |  | 
          113
         |  | 
| 
          Depreciation
         |  |  |  |  | 
          217
         |  | 
           
         | 
           
         |  | 
          553
         | 
           
         | 
| 
          Total expenses
         |  |  |  |  | 
          1,264
         |  |  |  |  | 
          4,934
         | 
           
         | 
| 
          Income / (loss) from operations
         |  |  |  |  | 
          295
         |  |  |  |  | 
          (796
         | 
          )
         | 
| 
          Other income
         |  |  |  |  | 
          39
         |  |  |  |  | 
          117
         | 
           
         | 
| 
          Net income / (loss)
         |  |  |  | 
          $
         | 
          334
         |  |  |  | 
          $
         | 
          (679
         | 
          )
         | 
| 
          Net income / (loss) per share (basic and diluted)
         |  |  |  | 
          $
         | 
          0.09
         |  |  |  | 
          $
         | 
          (0.21
         | 
          )
         | 
| 
          Weighted average shares outstanding:
         |  |  |  |  |  |  |  |  |  |  | 
| 
          Basic and diluted
         |  |  |  |  | 
          3,392,508
         |  |  |  |  | 
          3,369,308
         |  | 
| 
          Dividends declared per common share
         |  |  |  | 
          $
         | 
          0.15
         |  |  |  | 
          $
         | 
          0.30
         |  | 
 |  |  |  |  |  |  |  |  |  | 
           
         | 
 |  |  |  |  |  |  |  |  |  | 
           
         | 
INNOVATIVE INDUSTRIAL PROPERTIES, INC.
CONDENSED CONSOLIDATED FFO AND AFFO
For the Three and
      Nine Months Ended September 30, 2017
(Unaudited)
(In
      thousands, except share and per share amounts)
    
      The table below is a reconciliation of net income / (loss) to FFO and
      AFFO for the three and nine months ended September 30, 2017.
    
 | 
           
         | 
           
         | 
           
         | 
             
            | For the Three Months Ended September 30, 2017  | 
           
         | 
           
         | 
           
         |  | For the Nine Months Ended September 30, 2017  | 
| 
          Net income / (loss)
         |  |  |  | 
          $
         | 
          334
         |  |  |  | 
          $
         | 
          (679
         | 
          )
         | 
| 
          Depreciation
         |  |  |  | 
             
            | 
            217
            |  |  |  |  | 
          553
         | 
           
         | 
| 
          FFO
         |  |  |  |  | 
          551
         |  |  |  |  | 
          (126
         | 
          )
         | 
| 
          Stock-based compensation
         |  |  |  |  | 
          173
         |  |  |  |  | 
          1,548
         |  | 
| 
          Severance
         |  |  |  |  | 
          —
         |  |  |  |  | 
          113
         | 
           
         | 
| 
          AFFO
         |  |  |  | 
          $
         | 
          724
         |  |  |  | 
          $
         | 
          1,535
         | 
           
         | 
| 
          FFO per common share – basic and diluted
         |  |  |  | 
          $
         | 
          0.16
         |  |  |  | 
          $
         | 
          (0.04
         | 
          )
         | 
| 
          AFFO per common share – basic
         |  |  |  | 
          $
         | 
          0.21
         |  |  |  | 
          $
         | 
          0.46
         |  | 
| 
          AFFO per common share – diluted
         |  |  |  | 
          $
         | 
          0.21
         |  |  |  | 
          $
         | 
          0.44
         |  | 
| 
          Weighted-average common shares outstanding-basic
         |  |  |  | 
             
            | 
            3,392,508
            |  |  |  |  | 
          3,369,308
         |  | 
| 
          Weighted-average common shares outstanding-diluted
         |  |  |  | 
             
            | 
            3,501,147
            |  |  |  |  | 
          3,509,166
         |  | 
 |  |  |  |  |  |  |  |  |  | 
           
         | 
      FFO and FFO per share are operating performance measures adopted by the
      National Association of Real Estate Investment Trusts, Inc. ("NAREIT").
      NAREIT defines FFO as the most commonly accepted and reported measure of
      a REIT's operating performance equal to "net income (loss) (computed in
      accordance with GAAP), excluding gains (or losses) from sales of
      property, plus depreciation and amortization related to real estate
      properties, and after adjustments for unconsolidated partnerships and
      joint ventures."
    
      Management believes that net income (loss), as defined by GAAP, is the
      most appropriate earnings measurement. However, management believes FFO
      and FFO per share to be important supplemental measures of a REIT's
      performance because they provide an understanding of the operating
      performance of the Company's properties without giving effect to certain
      significant non-cash items, primarily depreciation expense. Historical
      cost accounting for real estate assets in accordance with GAAP assumes
      that the value of real estate assets diminishes predictably over time.
      However, real estate values instead have historically risen or fallen
      with market conditions. The Company believes that by excluding the
      effect of depreciation, FFO and FFO per share can facilitate comparisons
      of operating performance between periods. The Company reports FFO and
      FFO per share because these measures are observed by management to also
      be the predominant measures used by the REIT industry and by industry
      analysts to evaluate REITs and because FFO per share is consistently
      reported, discussed, and compared by research analysts in their notes
      and publications about REITs. For these reasons, management has deemed
      it appropriate to disclose and discuss FFO and FFO per share.
    
      Management believes that AFFO and AFFO per share are also appropriate
      supplemental measures of a REIT's operating performance. The Company
      calculates AFFO by adding to FFO certain non-cash and non-recurring
      expenses, consisting of non-cash stock-based compensation expense and
      severance expense.
    
      The Company's computation of FFO and AFFO may differ from the
      methodology for calculating FFO and AFFO utilized by other equity REITs
      and, accordingly, may not be comparable to such REITs. Further, FFO and
      AFFO do not represent cash flow available for management's discretionary
      use. FFO and AFFO should not be considered as an alternative to net
      income (loss) (computed in accordance with GAAP) as an indicator of the
      Company's financial performance or to cash flow from operating
      activities (computed in accordance with GAAP) as an indicator of the
      Company's liquidity, nor is it indicative of funds available to fund the
      Company's cash needs, including the Company's ability to pay dividends
      or make distributions. FFO and AFFO should be considered only as
      supplements to net income (loss) computed in accordance with GAAP as
      measures of the Company's operations.
    

View source version on businesswire.com: http://www.businesswire.com/news/home/20171108006642/en/
      Innovative Industrial Properties, Inc.
Catherine Hastings
Chief
      Financial Officer
(858) 997-3332
    
Source: Innovative Industrial Properties, Inc.